| |
ACT Transportation Revenue and Expense Worksheet |
Input Variables |
|
|
|
| |
Weekly Miles: |
|
|
|
| |
Cost of Fuel/Gallon: |
|
|
|
| |
Truck Payment: ($575
is ACT's Standard Weekly Truck Payment) |
|
|
|
| |
|
|
|
|
| |
Revenue |
Weekly |
Monthly |
Annually |
|
| |
Rate Per Mile
= .91/mile |
|
|
|
|
| |
|
|
|
|
|
| |
Total Revenue |
|
|
|
|
| |
|
|
| |
Expenses |
Weekly |
Monthly |
Annually |
|
| |
Lease Payment |
|
|
|
|
| |
Satellite
Fee |
|
$30 |
|
|
| |
Occupational
Accident |
|
$188 |
|
|
| |
Bobtail Insurance |
|
|
$0 |
|
| |
FED 2290 Tax
= $550/Yr - Included with Maintenance Escrow |
|
|
|
|
| |
IFTA State
Use Tax |
$38 |
|
|
|
| |
Maintenance
.08 Mile |
|
|
|
|
| |
WC Waiver |
|
|
$50 |
|
| |
Liability
Reduction (optional) |
|
$0 |
|
|
| |
Physical Damage
Reduction (optional) |
|
$100 |
|
|
| |
Owner Op Bond |
|
|
$1,000 |
|
| |
Lease Bond |
|
|
$1,000 |
|
| |
Estimated
Fuel Cost (based on MPG = 6.0) |
|
|
|
|
| |
Total Expense |
|
|
|
|
| |
|
|
|
|
| |
Weekly |
Monthly |
Annually |
|
| |
Net Settlement |
|
|
|
|
| |
|
|
|